Language selection

Search

Archived information

Information identified as archived is provided for reference, research or recordkeeping purposes. It is not subject to the Government of Canada Web Standards and has not been altered or updated since it was archived. Please contact us to request a format other than those available.

Future-oriented Statement of Operations and Notes 2018-2019

Table of Contents

Future Oriented Statement of Operations (Unaudited)

For the year ending March 31 (in thousands of dollars)Forecast Results 2017-18Planned Results 2018-19
Expenses
Diplomacy, Advocacy and International Agreements1,010,779-
Integrated Foreign Affairs, Trade and Development Policy134,285-
Mission Network Governance, Strategic Direction and Common Services790,725-
Management of Government of Canada Terms and Conditions of Employment Abroad233,092-
International Commerce244,929-
Consular Services and Emergency Management65,295-
International Security and Democratic Development494,490-
International Development2,619,410-
International Humanitarian Assistance759,796-
International Advocacy and Diplomacy-954,136
Trade and Investment-270,449
Development, Peace and Security Programming-3,765,522
Help for Canadians Abroad-48,821
Support for Canada's Presence Abroad-1,079,670
Internal Services251,043251,737
Expenses incurred on behalf of Government(82,583)(25,464)
Total expenses6,521,261 6,344,871
Revenues
Gain on disposal of tangible capital assets (net)350,3506,428
Sales of goods and services174,651126,646
Amortization of discount on loans21,46827,724
Gain on foreign exchange unrealized44,95310,890
Miscellaneous revenues4,4924,234
Revenues earned on behalf of Government(555,056)(133,882)
Total revenues40,85842,040
Net cost of operations before government funding and transfers6,480,4036,302,831

The accompanying notes form an integral part of the future-oriented statement of operations.

Notes to the Future-Oriented Statement of Operations (Unaudited)

1. Methodology and Significant Assumptions

The Future-Oriented Statement of Operations (FOSO) has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan (DP).

The information in the forecast results for fiscal year 2017-18 is based on actual results as at November 30, 2017 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for the 2018-19 (future year) fiscal year.

The main assumptions underlying the forecasts are as follows:

  1. Global Affairs Canada's activities will remain substantially the same as in the previous years.
  2. Expenses and revenues are based on the forecasted authorities as stated in the DP. The general historical expense and revenue patterns are expected to continue.
  3. Forecasted acquisitions and disposals of capital assets are as per the DP. Related expenses and revenues were derived from these forecasts and historical patterns.
  4. Gains and losses from revaluation of investments and advances to International Financial Institutions in foreign currencies were estimated using private sector banking projected exchange rates.
  5. The allowances for uncollectibility are based on historical experience. The general historical pattern is expected to continue.

These assumptions are adopted as at January 12, 2018.

2. Variations and Changes to the Forecast Financial Information

While every attempt has been made to forecast final results for the remainder of 2017–18 and for 2018-19, actual results achieved for both years are likely to vary from the forecast information presented, and this variation could be material.

In preparing this Future-Oriented Statement of Operations, the Department has made estimates and assumptions concerning the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Factors that could lead to material differences between the future-oriented statement of operations and the historical statement of operations include:

  1. The timing and amount of acquisitions and disposals of capital assets, which may affect amortization expense and gains/losses on disposals.
  2. The implementation of new collective agreements, which would affect salaries and employee future benefits.
  3. Further changes to the transfer payment and operating budgets through additional new initiatives or technical adjustments later in the year, which would affect forecasted expenditures.
  4. Economic conditions may affect both the amount of revenue earned and the collectibility of receivables.
  5. Interest rates in effect at the time of issue, which will affect the net present value of non-interest bearing or concessionary loans.
  6. Emergency response to possible natural disasters, hostile actions or civil unrest.

Once the Departmental Plan is presented, the Department will not be updating the forecasts for any changes to appropriations or forecast financial information made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report (DRR).

3. Summary of Significant Accounting Policies

Global Affairs Canada's Future-Oriented Statement of Operations has been prepared using the Government's accounting policies stated below, which are based on Canadian public sector accounting standards. The presentation and results using Treasury Board accounting standard 1.2 in effect at the time of the preparation of this FOSO, do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

(a) Expenses

Expenses are recorded on an accrual basis. Expenses for the Department's operations are recorded when goods are received or services are rendered including services provided without charge for accommodation, employer contributions to health and dental insurance plans, legal services and workers’ compensation, which are recorded as expenses at their estimated cost. Vacation pay and compensatory leave are accrued and expenses are recorded as the benefits are earned by employees under their respective terms of employment.

Transfer payments are recorded as expenses when the recipient has met the eligibility criteria or fulfilled the terms of a contractual transfer agreement or, in the case of transactions which do not form part of an existing program, when the Government announces a decision to make a non-recurring transfer, provided the enabling legislation or authorization for payment receives parliamentary approval prior to the completion of the financial statement. Transfer payments that become repayable as a result of conditions specified in the contribution agreement that have come into being are recorded as a reduction to transfer payment expense and as a receivable.

Expenses also include provisions to reflect changes in the value of assets, including provisions for bad debt on accounts receivable and provision for valuation on loans, investments and advances, or liabilities, including contingent liabilities, to the extent that the future event is likely to occur and a reasonable estimate can be made at the time of the preparation of the FOSO.

Expenses also include amortization of tangible capital assets which are capitalized at their acquisition cost. Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset. Expenses related to assets that are not available to discharge the Department's liabilities are considered to be incurred on behalf of the Government of Canada and are therefore presented in reduction of the entity's gross expenses.

(b) Revenues

Revenues from regulatory fees are recognized in the accounts based on the services provided in the year.

Funds received from external parties for specified purposes are recorded upon receipt as deferred revenue. These revenues are recognized in the period in which the related expenses are incurred.

Funds that have been received are recorded as deferred revenue, provided the Department has an obligation to other parties for the provision of goods, services or the use of assets in the future.

Other revenues are accounted for in the period in which the underlying transaction or event that gave rise to the revenues takes place.

Revenues that are non-respendable are not available to discharge the Department's liabilities. While the Deputy Head is expected to maintain accounting control, he has no authority regarding the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented in reduction of the Department's gross revenues.

4. Parliamentary Authorities

The Department is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the Department do not parallel financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Items recognized in the Department's Future-oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Department has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

(a) Reconciliation of net cost of operations to requested authorities

Reconciliation of net cost of operations to requested authorities (in thousands of dollars)Forecast Results 2017-18Planned Results 2018-19
Net cost of operations before government funding and transfers6,480,4036,302,831
Adjustments for items affecting net cost of operations but not affecting authorities:
Add (Less):
Services provided without charge by other government departments(87,058)(84,761)
Amortization of tangible capital assets(88,759)(104,766)
Refunds of prior years' expenditures20,40820,951
Gain (loss) on disposal/write-off of tangible capital assets(5,067)(5,385)
Bad debt expense(1,123)(820)
Increase in vacation pay and compensatory leave(2,449)(1,078)
Decrease in accrued employee future benefits7,191(2,915)
Total items affecting net cost of operations but not affecting authorities(156,857)(178,774)
Adjustments for items not affecting net cost of operations but affecting authorities:
Add (Less):
Acquisitions of tangible capital assets143,134135,243
Increase (decrease) in prepaid expenses(1,340)(960)
Transfer payments to IFI issued on behalf of Government232,492232,492
Debt forgiveness on behalf of Government43,0642,186
Loss on foreign exchange on behalf of Government44,95310,890
Total items not affecting net cost of operations but affecting authorities462,303379,851
Estimated lapses and other adjustments339,306-
Requested authorities7,125,1566,503,908

(b) Authorities requested

Authorities requested (in thousands of dollars)Forecast Results 2017-18Planned Results 2018-19
Vote 1 - Operating expenditures1,798,6031,706,737
Vote 5 - Capital expenditures195,149135,243
Vote 10 - Grants & contributions4,596,0264,219,944
Vote 15 - LES pensions and benefits66,27350,779
Statutory amounts426,041389,019
Authorities available from previous years
Debt forgiveness84,69441,630
Authorities available for future years
Debt forgiveness(41,630)(39,444)
Requested authorities7,125,1566,503,908
Date modified: